Mortgage Details

$
$
%

Homeowner Expenses

$

Extra Payments — Amount and Start Date

$
$
$
$
Monthly Principal & Interest $1,690.99
Monthly Extra Payment (from Oct 2013) $0.00
Property Taxes $350.00
Homeowner's Insurance $66.67
PMI (till Oct 2019) $136.50
HOA Fees $0.00
Total Monthly Payment
$804,539.22
Down Payment & One-time Expenses $35,000.00
Principal $315,000.00
Extra Payments $0.00
Interest $293,755.72
Taxes, PMI, Insurance & Fees $160,783.50
Total of all Payments
$804,539.22
Mortgage Payment Schedule
(Oct 2013Sep 2043)
Comparison of Mortgage Payments